Loan Details
Home Price $1,000,000
$200k$3M
Down Payment 20% · $200,000
3%50%
Interest Rate 6.50%
3%12%
Loan Term 30 years
10 yr30 yr
Extra Payments Save Interest
Extra Monthly Payment $0
$0$5,000
Extra Annual Lump Sum $0
$0$50,000
Biweekly Payments Off
OffOn
PITI Additions (optional)
Property Tax (annual) $11,500
$0$30,000
Homeowner's Insurance (annual) $2,400
$0$10,000
HOA (monthly) $0
$0$1,000
Monthly P&I
$5,054
+ tax, ins, HOA
Total Monthly
$6,012
PITI + HOA
Total Interest
$1,019,848
base scenario
Loan Amount
$800,000
80% LTV
Total Interest Saved with Extra Payments
$0
Adjust extra payment sliders to see savings
Months saved
Years saved
New payoff
Base Scenario
Standard
Monthly P&I payment
Total interest paid
Total cost of loan
Loan payoff date
Payoff term
With Extra Payments
+ $0/mo extra
Effective monthly payment
Total interest paid
Total cost of loan
Loan payoff date
Payoff term
Remaining Balance Over Time
Base scenario With extra payments
Principal vs Interest — Base
Principal Interest
Principal vs Interest — With Extra
Principal Interest
Annual Interest vs Principal Paydown
Principal Interest Extra payment
Amortization Schedule
Year Principal Interest Extra Paid Balance Equity %
Payment Strategies
01
Biweekly Payments
Pay half your monthly payment every two weeks. This results in 13 full payments per year instead of 12 — cutting years off your loan with no change in budget feel.
02
One Extra Annual Payment
Make one additional full monthly payment each year — either as a lump sum or divided into 12 smaller additions each month. Simple and highly effective.
03
Windfalls to Principal
Apply tax refunds, bonuses, or inheritance directly to your principal balance. Early lump-sum payments have a disproportionately large impact on total interest saved.